$190,000
NAL Estimated Property Value120 Dorel Dr, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN57-9900-0000-0030-00
Lot Number3
SubdivisionDorel Subdivision
Land UseResidential
Legal DescriptionSAN BENITO- DOREL SUBD LOT 3
Census Tract011702
Assessed Land Value$41,625
Assessed Improvement Value$177,392
Assessment Year2025
About this property
3BD/2BTH/2GAR home on a quiet cul-de-sac with easy access to the expressway for convenient travel to all nearby amenities. South Padre Island 50 minutes away, shopping centers 5 minutes away, and the Harlingen Medical district just miles away makes this home the perfect location. This home is a split floor plan, has tile flooring throughout, and has been meticulously maintained throughout the years. Just picture yourself enjoying your favorite beverage under the well lit, LARGE PERGOLA day or night with your family and friends. Just in time for summer!
Investor Tools
$190,000
Estimated Property Value
$137,031Estimated Mortgage Balance
$52,969Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,332
$101,171
2025
$41,625
$177,392
$219,017
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,332
$101,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$151,210
Yes
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,031
$52,969
27%
72%
$907/mo
