$399,000
NAL Estimated Property Value120 E BAHAMA ST. 27, SOUTH PADRE ISLAND, TX, 78597
$518,700 ARV
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Garage Spaces1
About this property
Charming Island home just a short walk to the beach. Three bedrooms two baths and a beautiful kitchen upstairs, waterviews from the large front porch, bonus side breakfast porch. Downstairs has two bedrooms and 1 bath, kitchen and one car garage and covered parking. Private fenced backyard and enclosed side yard, outdoor shower and storm shutters upstairs and down.
Investor Tools
$399,000
Estimated Property Value
$0Estimated Mortgage Balance
$399,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$518,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
