$327,062
NAL Estimated Property Value120 E CAMPECHE ST. B-6, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1,564 sqft
Building Information
Year Built2005
Stories1
Land Information
APN67-6715-0020-0060-00
SubdivisionMar Y Sol Ii Condominiums
Land UseResidential
Legal DescriptionUNT 6 BLD B MAR Y SOL II CONDOMINIUMS, 12.5% INT IN COM AREA
Census Tract012305
Assessed Land Value$56,250
Assessed Improvement Value$270,812
Assessment Year2025
About this property
JUST REDUCED ANOTHER $15K-PRICED TO SELL-MOVE IN READY-WON'T LAST LONG AT THIS PRICE!! Very Nice ground-floor 2 Bedroom/2 Bath Condo sold furnished located adjacent to the pool area. Condo has tile flooring throughout; Kitchen tile counter-tops; open-concept; and comes with two-car tandem assigned parking space. Small Condo Complex of only 8 Units. Short walk to the Gulf beach. Was a long-term Rental Condo producing rental income. Can be rented short or long-term. Take a look!
Investor Tools
$327,062
Estimated Property Value
$61,947Estimated Mortgage Balance
$265,115Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,562
$327,062
2025
$56,250
$270,812
$327,062
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,562
$327,062
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jose Garza
Seller Carryback / Seller Financing / Seller Take-Back
$65,000
No
First
Sep 8, 2023
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,947
$265,115
81%
19%
$390/mo
