$340,000
NAL Estimated Property Value120 Gato Rd, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Electric Cooktop, Electric Range, ENERGY STAR Qualified Appliances, ENERGY STAR Qualified Dishwasher, ENERGY STAR Qualified Water Heater, Exhaust Fan, Electric Oven, Free-Standing Electric Oven, Stainless Steel Appliance(s)
FlooringLaminate
Exterior
Exterior FeaturesLighting
Lot Size21,780 sqft
Building Information
Roof Type105
Land Information
APNR8724414
Lot Number4
Land UsePublic Works
Legal DescriptionLAS ALAMEDAS SUBDIVISION, BLOCK B, LOT 4, ACRES 0.5000
Census Tract950804
Assessed Land Value$95,000
Assessed Improvement Value$180,655
Assessment Year2025
About this property
BRAND NEW energy - efficient home! Come check out this unique, Custom home on half an acre Featuring a stunning open floor plan with soaring ceilings, recessed lighting, and stylish contemporary fixtures. Easy-to-maintain luxury laminated flooring runs throughout the home and gorgeous tile in the bathrooms. This incredible home has it all.
Investor Tools
$340,000
Estimated Property Value
$135,807Estimated Mortgage Balance
$204,421Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$275,655
2025
$95,000
$180,655
$275,655
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$275,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Commercial
$142,500
No
First
Sep 10, 2023
Sep 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,807
$197,193
59%
40%
$855/mo
