$302,598
NAL Estimated Property Value120 Gidran Trl, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Vinyl, See Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-20-9563-300Q-0019
Lot Number19
Land UseResidential
Legal DescriptionS11872 - SADDLECREEK PH 3, BLOCK Q, LOT 19
Census Tract020821
Assessed Land Value$83,000
Assessed Improvement Value$219,598
Assessment Year2025
About this property
Aviator floorplan: second lavatory in master bath, covered back patio, granite counters, large master walk in closet, full sod/sprinkler, full gutters, kitchen island. Available Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$302,598
Estimated Property Value
$198,983Estimated Mortgage Balance
$103,615Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,816 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,163
$302,598
2025
$83,000
$219,598
$302,598
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,163
$302,598
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Fha
$225,823
Yes
First
Apr 9, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,983
$103,615
34%
66%
$1,354/mo
