$465,544
NAL Estimated Property Value120 Kaneohe Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size42,602 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR23994
Lot Number1716
SubdivisionS7984 - Tahitian Village, Unit 4
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 4 BLK 3 LOT 1716 - 1718
Census Tract950402
Assessed Land Value$85,203
Assessed Improvement Value$380,341
Assessment Year2025
About this property
WOW!!! Come see this beautiful home, well maintained, freshly painted, new carpet, move-in ready, motivated seller, french doors in living room, beautifully staged. Corner lot / Property has two lots combined .61 acre. Parcel 023976 and 293944. Large deck and entertaining area, over sized garage. It is a great house!! Owner financing with 20% down.FEMA - Unknown Restrictions: Yes
Investor Tools
$465,544
Estimated Property Value
$184,037Estimated Mortgage Balance
$281,824Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,793 /month
Positive
Cash Flow Estimate:
$931 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,996
$465,544
2025
$85,203
$380,341
$465,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,996
$465,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$194,750
No
First
Apr 18, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,037
$281,507
60%
40%
$1,168/mo
