$354,790
NAL Estimated Property Value120 Lakeway Ln, Longview, TX, 75604
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2012
Stories1
Roof Type109
Garage Spaces2
Land Information
APN7728010000-011-00-02
Lot Number11
SubdivisionWoodway Park Phase 1
Land UseResidential
Legal DescriptionLT 11 BLK 1 WOODWAY PARK PHASE 1
Census Tract010301
Assessed Land Value$43,200
Assessed Improvement Value$311,590
Assessment Year2025
About this property
BEAUTIFUL HOME IN SPRING HILL WITH GRANITE COUNTERTOPS AND TILE FLOORS WITH CARPET IN THE BEDROOMS. OPEN FLOORPLAN WITH GAS FIREPLACE AND GAS LOGS. SPLIT FLOORPLAN WITH HUGE PRIMARY WITH SPACIOUS SUITE WITH GARDEN TUB. WALK IN SHOWER AND LARGE CLOSET. OTHER 2 BEDROOMS HAVE JACK AND JILL BATH. EXTRA HALF BATH GREAT FOR GUEST USE. FENCED BACKYARD.
Investor Tools
$354,790
Estimated Property Value
$313,551Estimated Mortgage Balance
$41,239Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,129 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,184
$354,790
2025
$43,200
$311,590
$354,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,184
$354,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Conventional
$320,150
No
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,551
$41,239
11%
88%
$1,920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$1,920/mo
$-470/mo
4.9%
