$307,120
NAL Estimated Property Value120 Layton Lane, Tivoli, TX, 77990
$392,341 ARV
Off Market
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Tile
Exterior
Lot Size1 acre
Building Information
Year Built2016
Garage Spaces2
Land Information
APN611001
Land UseResidential
Legal DescriptionTR #5 PRASEK S/D T SCOTT AB-359 (PT SH #3 PRASEK PART)
Census Tract950400
Assessed Land Value$3,650
Assessed Improvement Value$303,470
Assessment Year2025
About this property
Great 4 bedroom, 2.5 bath house on 1.00 acre! 2 car detached garage and plenty of room to roam! The home features large island kitchen with new appliances and granite tops! Hard floors and fresh carpeting in all bedrooms!
Investor Tools
$307,120
Estimated Property Value
$266,084Estimated Mortgage Balance
$41,036Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$392,340
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,843 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,162
$307,120
2025
$3,650
$303,470
$307,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,162
$307,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$276,450
No
First
Apr 25, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,084
$41,036
13%
87%
$1,658/mo
