$601,000
NAL Estimated Property Value120 Lockhart Loop, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNR-17-W340-915I-I006
Lot Number6
Land UseResidential
Legal DescriptionS11320 - PARKSIDE AT MAYFIELD RANCH SEC 15, BLOCK II, LOT 6
Census Tract020604
Assessed Land Value$120,000
Assessed Improvement Value$478,523
Assessment Year2025
About this property
1 story, 4 bed, 3.5 bath home off the entrance you find two beds, a full bath, & study. Your dining space comes compete w/11’ beamed ceilings. The kitchen has island w/white shore granite counter tops, & pull out trash can. Home has hardwood flooring throughout the main areas. The master bed leads into the master bathroom which has double vanities, a large walk-in shower, & garden tub. The guest suite features its own walk in shower. Ready in December!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$601,000
Estimated Property Value
$248,800Estimated Mortgage Balance
$352,200Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,606 /month
Positive
Cash Flow Estimate:
$1,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,135/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,616
$598,523
2025
$120,000
$478,523
$598,523
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,616
$598,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mi Financial Llc
Conventional
$300,000
No
First
Jan 24, 2018
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,800
$349,723
58%
41%
$1,799/mo
