$273,000
NAL Estimated Property Value120 Maegan Ln, Cedar Creek, TX, 78612
Off Market
Highlights
Interior
Exterior
Lot Size1.05 acres
Building Information
Year Built1997
Stories1
Land Information
APNR64211
Lot Number40
SubdivisionS6144 - Heritage Oaks Sec 2
Land UseResidential
Legal DescriptionHERITAGE OAKS SEC 2, BLOCK F, LOT 40, ACRES 1.0520, (MH 28X60, S/N MP155707A/B, L/N PFS0491839/40)
Census Tract950804
Assessed Land Value$140,031
Assessed Improvement Value$101,712
Assessment Year2025
About this property
Land, Land, Land...1.052 Acres of Beautiful Land with a 4 bedroom, 2 bathroom home. Nice covered front porch with ramp entry. Large Kitchen with plenty of cabinets and counter space. Great Living area and large primary bedroom. Separate shower and large tub in primary bathroom. This is a must see if you want a large lot with 1 acre of land.
Investor Tools
$273,000
Estimated Property Value
$229,340Estimated Mortgage Balance
$44,075Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,927
$241,743
2025
$140,031
$101,712
$241,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,927
$241,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$247,000
No
First
Jun 28, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,340
$40,660
15%
84%
$1,481/mo
