Last 24 Hours
$40,364
NAL Estimated Property Value120 Molokini DR, Bastrop, TX, 78602
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,193 sqft
Land Information
APNR36916
Lot Number446
SubdivisionS7982 - Tahitian Village, Unit 2
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 2, BLOCK 4, LOT 446
Census Tract950403
Assessed Land Value$40,364
Assessment Year2025
About this property
Incredible opportunity to buy in Bastrop Texas! Start building your dream home or investment property today. No timeline to build, and not builder restrictions! Drone video available upon request.
Investor Tools
$40,364
Estimated Property Value
$0Estimated Mortgage Balance
$40,364Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$608
$40,364
2025
$40,364
N/A
$40,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$608
$40,364
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$40,364
100%
0%
$0/mo
12.4%