$419,000
NAL Estimated Property Value120 Mystic Holw, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR135615
Lot Number9
SubdivisionWhispering Hollow Phase I Sec 5c
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE I SEC 5C, BLOCK G, LOT 9 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$311,484
Assessment Year2025
About this property
Gorgeous well cared for home in Whispering Hollow. Open floor plan great downstairs flow. Formal dining room in front and office off the living room. Georgous kitchen with a island and breakfast aras. Large master suite, walk in closet and double vanity. Bonus loft space upstairs with half bath and walkin closet. Backyard is fully fenced and has a spacious covered patio. This house is move-in ready.Restrictions: Yes
Investor Tools
$419,000
Estimated Property Value
$189,236Estimated Mortgage Balance
$230,150Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$786/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,340
$405,644
2025
$94,160
$311,484
$405,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,340
$405,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$213,000
No
First
Jul 28, 2020
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,236
$233,764
55%
45%
$1,278/mo
