$188,000
NAL Estimated Property Value120 N Johnson St, Farmersville, TX, 75442
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Range, Gas Water Heater
FlooringLaminate
Exterior
Lot Size15,202 sqft
Building Information
Year Built1920
Stories1
Land Information
APNR-1045-016-0620-1
Lot Number62
SubdivisionFarmersville Original Donation (Cfc)
Land UseResidential
Legal DescriptionFARMERSVILLE ORIGINAL DONATION (CFC), BLK P, LOT 62
Census Tract031101
Assessed Land Value$101,750
Assessed Improvement Value$44,301
Assessment Year2025
About this property
Spacious older home, ready for updates!! 3 bedrooms, 2 baths, formal dining, and bright rooms filled with natural light! The house has a 4 yr old roof, recent flooring and many of the rooms have recent fresh paint. Sitting on a great corner lot with Huge shade trees. Excellent location, just a block from the busy downtown square. 20x23 workshop included.
Investor Tools
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,133
$146,051
2025
$101,750
$44,301
$146,051
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,133
$146,051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,000
100%
0%
$0/mo
