$150,000
120 N Las Vegas Trl, White Settlement, TX, 76108
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size7,932 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN46410-3-4
Lot Number4
SubdivisionWestview Highlands Addition
Land UseResidential
Legal DescriptionWESTVIEW HIGHLANDS ADDITION BLOCK 3 LOT 4
Census Tract110706
Assessed Land Value$39,680
Assessed Improvement Value$45,320
Assessment Year2025
About this property
Cozy and move-in ready, this charming 2 bed 1 bath single-story home in White Settlement offers convenient access to local dining, shopping, and nearby Veterans Park. Easy access to I-820. Enjoy a spacious fenced backyard, and mature trees perfect for relaxing outdoors. Whether you’re searching for a starter home, looking to downsize, or exploring an investment opportunity, this home offers inviting possibilities.
Investor Tools
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,317
$85,000
2025
$39,680
$45,320
$85,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,317
$85,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$149,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
17.8%
