$448,000
NAL Estimated Property Value120 Pinehurst St, Meadowlakes, TX, 78654
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Free-Standing Electric Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size10,001 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN30286
Lot Number472,R
SubdivisionMeadowlakes
Land UseResidential
Legal DescriptionS6160 MEADOWLAKES LOT 472-R, SEC 2
Census Tract960600
Assessed Land Value$85,000
Assessed Improvement Value$325,000
Assessment Year2025
About this property
This 3/2 2122 square foot Meadowlakes beauty has been meticulously updated and prepared for your sunset viewing pleasure. Brand new (2020) stainless steel Kitchenaid appliances including a double oven accent the open floor plan while a bonus sun room and completely gutted and upgraded master bathroom put polish on an already beautiful home. Newer AC unit and new hot water heater. Low utility costs, landscaping and the appeal of the Meadowlakes lifestyle make this one "just right" for its new owner. Tell someone you know!
Investor Tools
$448,000
Estimated Property Value
$239,287Estimated Mortgage Balance
$208,713Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,688 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,050
$410,000
2025
$85,000
$325,000
$410,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,050
$410,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Va
$263,538
Yes
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,287
$198,713
45%
53%
$1,581/mo
