$34,500
120 Pioneer Trail, Livingston, TX, 77351
Pending
About this property
This charming homesite offers two crushed concrete entrances, raided area with 4 foot deep 18 inch wide piers with 6x6 bases started for new construction. Water and electricity already installed! Enjoy community park, playground, patio, and picnic tables for family gatherings and outdoor adventures! Located within minutes of Lake Livingston!
Investor Tools
$0Estimated Mortgage Balance
$34,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$75/month
5.947%
