$202,000
NAL Estimated Property Value120 Rio Alamo Way, Clint, TX, 79836
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Gas Cooktop, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,307 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNR530-000-0110-1700
Lot Number17
SubdivisionRio Bravo #2
Land UseResidential
Legal DescriptionBLK 11 RIO BRAVO #2 LOT 17
Census Tract010501
Assessed Land Value$31,152
Assessed Improvement Value$155,516
Assessment Year2025
About this property
Charming Modern Home in Clint, TX - A Must-See! Discover this beautiful gem in a rapidly growing development in Clint, TX! This stunning home features a sleek modern design with elegant finishes throughout. Enjoy spacious rooms, stylish tiled showers, and a gorgeous kitchen complete with stainless steel appliances and beautiful cabinetry. Ceiling fans add comfort, while the large backyard offers endless possibilities for outdoor enjoyment. Don't miss out on this amazing opportunity—schedule your showing today!
Investor Tools
$202,000
Estimated Property Value
$185,764Estimated Mortgage Balance
$16,236Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,081
$186,668
2025
$31,152
$155,516
$186,668
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,081
$186,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$188,237
Yes
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,764
$16,236
8%
92%
$1,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,129/mo
+$232/mo
8.1%
