$68,000
NAL Estimated Property Value120 Sylas Hayes, Pleasanton, TX, 78064
Off Market
Highlights
Interior
Exterior
Lot Size1.37 acres
Land Information
APNR224559
Lot Number6
Land UseReal Property, Residential Inventory
Legal DescriptionDAIRY ACRES S/D LOT 6 1.37
Census Tract960101
Assessed Land Value$42,470
Assessment Year2025
About this property
Located in the beautiful Dairy Acres Subdivision.
Investor Tools
$68,000
Estimated Property Value
$125,536Estimated Mortgage Balance
$68,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$422 /month
Positive
Cash Flow Estimate:
$141 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$82/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$640
$42,470
2025
$42,470
N/A
$42,470
No
Tax History
Year
Tax Paid
Assessed Value
2025
$640
$42,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Texa
Conventional
$126,267
No
First
Jan 16, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,536
N/A
0%
185%
$758/mo
