$526,900
NAL Estimated Property Value120 Tejas Trail, Crandall, TX, 75114
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDouble Oven, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size1.16 acres
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.0313.0000.0008.00.01.01
Lot Number8
SubdivisionBuffalo Creek Estates 2
Land UseResidential
Legal DescriptionBUFFALO CREEK EST #2 LOT 8
Census Tract050802
Assessed Land Value$115,000
Assessed Improvement Value$473,615
Assessment Year2025
About this property
Beautiful home on 1+ acre lot, with shade trees, covered porch, and circle drive. Large fenced in backyard with gorgeous pool, spa and basketball court. Home has hardwood floors with many upgrades. Granite countertops in kitchen and bathrooms. The kitchen has a brick arch over the cooktop. Additional features are built in shelves, jetted tubs, crown molding, and his and her vanities in the master suite. Updated flooring is needed in the bedrooms and some touch up paint.
Investor Tools
$526,900
Estimated Property Value
$289,662Estimated Mortgage Balance
$237,238Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,161 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,078
$526,900
2025
$115,000
$473,615
$588,615
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,078
$526,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$317,200
No
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,662
$237,238
45%
55%
$1,902/mo
