$1,040,000
NAL Estimated Property Value120 Wranglers Way, Burnet, TX, 78611
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.16 acres
Building Information
Year Built2022
Garage Spaces4
Land Information
APN104116
Lot Number1
SubdivisionRancho Viejo
Land UseResidential
Legal DescriptionS7285 RANCHO VIEJO LOT 1, SEC 1 BLK 2
Census Tract960200
Assessed Land Value$108,639
Assessed Improvement Value$688,771
Assessment Year2025
About this property
Are you looking for 1+ acre lots w/trees and great hill country view? Rancho Viejo, a beautiful community that feels like you are in the country, yet close to town is conveniently located off Hwy 29 between Burnet and Lake Buchanan. Subdivision features underground utilities and city water. Roads w/ribbon curbs and fire hydrants in place. Rancho Viejo owners may enjoy a HOA Park by wet weather creek and nature trails for walking. Build your own home or let us connect you with a local builder!FEMA - Unknown Restrictions: Yes
Investor Tools
$1,040,000
Estimated Property Value
$555,653Estimated Mortgage Balance
$484,347Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,240 /month
Positive
Cash Flow Estimate:
$2,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,696/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,149
$797,410
2025
$108,639
$688,771
$797,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,149
$797,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R Bank
Conventional
$588,000
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,653
$435,347
43%
53%
$3,526/mo
