$352,000
NAL Estimated Property Value1200 Natchez Trl, Leander, TX, 78641
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-17-W346-6000-0101
Land UseResidential
Legal DescriptionC512 - TRAILS AT LEANDER CONDO, UNIT 101, 0.457% COMMON INT
Census Tract020332
Assessed Land Value$83,673
Assessed Improvement Value$237,192
Assessment Year2025
About this property
This open-concept, single story home features a gallery entry, two bedrooms and one bath and a spacious private master suite. Master bath includes linen storage space, walk-in shower, double vanity, enclosed water closet and large walk-in closet. Kitchen and dining are open to Great Room, ideal for entertaining. Island includes Stainless Steel single-basin sink, dishwasher and additional seating space. Laundry conveniently located at garage entry. Available November! Sprinkler Sys:Yes
Investor Tools
$352,000
Estimated Property Value
$287,423Estimated Mortgage Balance
$64,577Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,723
$320,865
2025
$83,673
$237,192
$320,865
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,723
$320,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Conventus Llc
Commercial
$311,250
No
First
Apr 5, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,423
$61,577
17%
82%
$1,867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,932/mo
+$568/mo
8.5%
