Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$545,696

NAL Estimated Property Value

1200 S Adams St, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,174 Sq Ft
price_per_sqft$241.49 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Disposal, Microwave, Plumbed For Ice Maker, Wine Cooler
FlooringCarpet, Ceramic Tile, Concrete, Hardwood

Exterior

Exterior FeaturesBalcony, Courtyard, Rain Gutters, Private Yard
Lot Size1,668 sqft

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APN27295-4-1A
Lot Number1A
SubdivisionMc Clellan's Subdivision
Land UseResidential
Legal DescriptionMC CLELLAN'S SUBDIVISION BLOCK 4 LOT 1A
Census Tract123700
Assessed Land Value$50,000
Assessed Improvement Value$495,696
Assessment Year2025

About this property

You'll notice in an instant all the special detail that was added to this home that was originally built by the Developer for his personal use. Walking up the stoop and into the foyer you'll quickly notice wood work that nods to craftsmanship of an era gone by. In addition to the living room and powder bath, the downstairs living also includes a sitting area with custom library shelving and a huge bar with seeded glass cabinetry. The chef kitchen includes a Wolf commercial grade gas range , Sub Zero fridge, and wall mount pot filler. A wide oak stairway leads you up to a charming window box seat and bedrooms. Retreat to your main room with gas fireplace , sitting room, and a balcony that is shaded by the rustling leaves of tree in front. The primary bath has a wet room design with multiple shower heads for spa like relaxation. Room sizes are lovely, storage is abundant and there is a small courtyard and screened porch out back!And it's all walkable to restaurants and activity!

Investor Tools

Property Icon
$545,696
Estimated Property Value
$0Estimated Mortgage Balance
$545,696Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,274 /month
Positive
Cash Flow Estimate:
$1,091 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,038
$545,696
2025
$50,000
$495,696
$545,696
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,038
$545,696

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$545,696
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$120/mo
+$1,807/mo
4.2%

City: Fort Worth

1200 S Adams St | Property Details | No Agent List