Last 24 Hours
$183,860
NAL Estimated Property Value1200 Whitt Cutoff Road, Perrin, TX, 76486
Off Market
2 Beds
1 Bath
1,000 Sq Ft
$215.5 / sqftHighlights
Interior
Bedrooms 2
Bathrooms 1AppliancesElectric Range, Refrigerator
FlooringCarpet, Other
Exterior
Exterior FeaturesKennel
Lot Size1 acre
Building Information
Stories2
Land Information
APN21540-006-000-00
Land UseAgriculture / Farming
Legal DescriptionACRES: 1.000 ABST: 1540 SURV: T & P R R CO
Census Tract140502
Assessed Land Value$22,970
Assessed Improvement Value$160,890
Assessment Year2025
About this property
Nice Horse Property with 2 bed 1 bath barn home. Great location and horse or livestock ready. 5 Stall shed row barn with 11x12 stalls. 260 x 150 panel roping arena with roping and pipe boxes. There are 2 stock tanks. 5 strand slick wire fencing. Gated entrance. Separate well house. Crossed fenced. beautiful Large Oak trees. Thick coastal grass. Perfect spot(s) to build your dream home. Good rental investment property. Property like this are hard to find. kennel on the property does not belong to seller and will be removed.
Investor Tools
$183,860
Estimated Property Value
$166,367Estimated Mortgage Balance
$17,493Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,293 /month
Positive
Cash Flow Estimate:
$431 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$77/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$183,860
2025
$22,970
$160,890
$183,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$183,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$190,000
No
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,367
$17,493
9%
90%
$1,140/mo
12.4%