$280,000
12001 Woodway Dr, TX, 76712
On Market
Just Added
Highlights
Interior
Exterior
Lot Size42,689 sqft
Building Information
Year Built1961
Stories1
Roof Type115
Garage Spaces3
Land Information
APN360620000027008
SubdivisionMerrifield J Q
Land UseResidential
Legal DescriptionMERRIFIELD J Q TRACT 25 ACRES .98
Census Tract002504
Assessed Land Value$38,620
Assessed Improvement Value$76,730
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$221,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$468
$105,265
2025
$38,620
$76,730
$115,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$468
$105,265
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$221,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
N/A
+$1,120/mo
6.1%
