$196,090
NAL Estimated Property Value12002 Audubon Hill Ct, Houston, TX, 77038
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,199 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1288140010034
Lot Number34
SubdivisionWillow Springs
Land UseResidential
Legal DescriptionLT 34 BLK 1 WILLOW SPRINGS SEC 5
Census Tract533803
Assessed Land Value$43,253
Assessed Improvement Value$152,837
Assessment Year2025
About this property
Welcome Home! Move-in ready, new carpet, just painted throughout... This lovely home is conveniently located at the end of the cul-de-sac for more privacy. It also offers a nice size backyard and spacious kitchen, perfect for gatherings. Come take a look and make this your new Home!
Investor Tools
$196,090
Estimated Property Value
$121,013Estimated Mortgage Balance
$75,077Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$483/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,766
$196,090
2025
$43,253
$152,837
$196,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,766
$196,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$128,500
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,013
$75,077
38%
62%
$771/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,254/mo
+$468/mo
10.5%
