$490,000
NAL Estimated Property Value12002 Lagarda Ct, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
Exterior
Lot Size9,065 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN4803-03-001-0540-901
Lot Number54
SubdivisionLakes Of Bella Terra West Sec 3
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA WEST SEC 3, BLOCK 1, LOT 54
Census Tract673403
Assessed Land Value$70,642
Assessed Improvement Value$409,358
Assessment Year2025
About this property
Brand new. Has 2nd rm downstairs and full bath. Yard to include sprinkler system. Has media room separate - but could be 5th bedroom. Above average size yard. Zoned ac system (up and down). Very open and attractive kitchen with pendant lights. Bring your pickiest buyers.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,984
$480,000
2025
$70,642
$409,358
$480,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,984
$480,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spirit Of Texas Bank Ssb
Conventional
$224,625
No
First
Aug 28, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,184
$282,816
58%
41%
$1,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,382/mo
+$1,358/mo
6.7%
