$463,000
NAL Estimated Property Value12002 Nova Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDryer, Refrigerator, Washer
Exterior
Lot Size9,113 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1051960000019
Lot Number19
SubdivisionBriar Lake
Land UseResidential
Legal DescriptionLT 19 BLK 7 BRIAR LAKE
Census Tract451302
Assessed Land Value$113,835
Assessed Improvement Value$299,165
Assessment Year2025
Investor Tools
$463,000
Estimated Property Value
$204,680Estimated Mortgage Balance
$258,320Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
$845/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,039
$413,000
2025
$113,835
$299,165
$413,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,039
$413,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Black Mann Graham Llp
Conventional
$213,000
No
First
Mar 29, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,680
$218,320
51%
44%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,123/mo
+$107/mo
5.8%
