$1,850
12002 Palmway St, Houston, TX, 77034
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size7,802 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0825820000001
Lot Number1
SubdivisionGulf Palms
Land UseResidential
Legal DescriptionLT 1 BLK 3 GULF PALMS SEC 1
Census Tract321102
Assessed Land Value$45,180
Assessed Improvement Value$124,711
Assessment Year2025
About this property
This charming 3 bedroom, 1 bathroom on the corner home features a spacious living area with an additional room perfect for a study. Enjoy the large backyard, ideal for outdoor entertaining.
Investor Tools
$113,918Estimated Mortgage Balance
$56,819Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,869
$169,891
2025
$45,180
$124,711
$169,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,869
$169,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$114,750
No
First
Dec 1, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,918
$55,973
32%
67%
$688/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$688/mo
+$1,034/mo
12.2%
