$380,000
NAL Estimated Property Value12003 Eagle Ridge Drive, Mont Belvieu, TX, 77535
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,300 sqft
Building Information
Garage Spaces3
Land Information
APN23400-00012-00100-002700
Lot Number27
SubdivisionEagle Point Estates
Land UseResidential
Legal DescriptionBK 1 LT 27 EAGLE POINT ESTATES PHASE I
Census Tract710100
Assessed Land Value$32,000
Assessed Improvement Value$336,120
Assessment Year2025
About this property
Welcome to 12003 Eagle Ridge Drive in Mont Belvieu, Texas! This immaculate one-story residence boasts four spacious bedrooms and two bathrooms offering ample space and comfort. The open layout of the home and the covered back patio are great for entertaining. The formal dining room offers an elegant setting, and the kitchen offers a breakfast area and plenty of counterspace. Throughout the house you will find large closets and extra storage spaces. The third garage bay and extended driveway provide adequate space for parking.
Investor Tools
$380,000
Estimated Property Value
$255,063Estimated Mortgage Balance
$124,937Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,363
$368,120
2025
$32,000
$336,120
$368,120
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,363
$368,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$265,000
No
First
Apr 2, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,063
$124,937
32%
67%
$1,589/mo
