$231,394
NAL Estimated Property Value12003 Yearling Dr, Houston, TX, 77065
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,372 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1148330040001
Lot Number1
SubdivisionSteeplechase
Land UseResidential
Legal DescriptionLT 1 BLK 4 STEEPLECHASE SEC 4
Census Tract552004
Assessed Land Value$66,740
Assessed Improvement Value$164,654
Assessment Year2025
About this property
Adorable Corner Lot Home Perfect for First Time Home Buyer or Those Downsizing! Also great for an investor wanting a solid investment. Lots to love about this home from it's floorplan, tile flooring, cozy bedrooms and spacious backyard for kids and pets to play. Enjoy making memories with family and friends here! Appointment Required. See it today! Won't last long!!
Investor Tools
$231,394
Estimated Property Value
$194,835Estimated Mortgage Balance
$36,559Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,388 /month
Positive
Cash Flow Estimate:
$463 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,512
$231,394
2025
$66,740
$164,654
$231,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,512
$231,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Conventional
$211,375
No
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,835
$36,559
15%
84%
$1,268/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,848/mo
+$92/mo
10.1%
