$372,000
NAL Estimated Property Value12006 Garner Mill Ln, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,325 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228710010005
Lot Number5
SubdivisionClear Brook Crossing
Land UseResidential
Legal DescriptionLT 5 BLK 1 CLEAR BROOK CROSSING SEC 5
Census Tract350101
Assessed Land Value$58,613
Assessed Improvement Value$306,287
Assessment Year2025
About this property
This wonderful home offers room to breathe with an expansive size game room upstairs and spacious bedrooms! The formal dining room welcomes you as you enter the door to host gatherings and then onto the living room for more entertainment for your guests. The kitchen offers plenty of counter space to spread out and prepare a master feast! Don't worry about garage space, there is a 10x12 workshop in the back fully powered for the handyman! Call for you private appointment today!
Investor Tools
$372,000
Estimated Property Value
$193,124Estimated Mortgage Balance
$178,876Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,234
$364,900
2025
$58,613
$306,287
$364,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,234
$364,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Diem Phuc Dinh Etux
Balloon
$200,000
No
First
Jun 18, 2024
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,124
$196,876
50%
52%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,560/mo
+$230/mo
5.8%
