Last 24 Hours
$245,000
NAL Estimated Property Value12006 Hilltop Drive, Willis, TX, 77318
Off Market
2 Beds
2 Bath
1,018 Sq Ft
$185.17 / sqft
Built in 1982Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
Exterior
Lot Size1 acre
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces6
Land Information
APN5831-00-01900
Lot Number9-10
SubdivisionHilltop Village
Land UseResidential
Legal DescriptionHILLTOP VILLAGE, BLOCK 2, LOT 9, 10, ACRES 1.000
Census Tract694209
Assessed Land Value$24,829
Assessed Improvement Value$107,273
Assessment Year2025
About this property
Cute 2 bedroom 2 bath home on 1 acre. 30 x 36 Metal building with full bath and workshop, 16x20 building with a/c, also included is a 12x16 shed. Plenty of storage in the exterior buildings. Home has new doubled pane windows, a/c unit condenser 3 years old, new water heater just installed. home also comes with a water softener. Excellent location 5 minutes from I-45 close to shopping.
Investor Tools
$245,000
Estimated Property Value
$168,132Estimated Mortgage Balance
$76,868Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$886
$132,102
2025
$24,829
$107,273
$132,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$886
$132,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Va
$190,022
Yes
First
Jun 22, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,132
$76,868
31%
69%
$1,140/mo
12.4%