$258,000
NAL Estimated Property Value12006 Oakner Drive, Tomball, TX, 77377
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size4,495 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1159820080035
Lot Number35
SubdivisionWestbourne
Land UseResidential
Legal DescriptionLT 35 BLK 8 WESTBOURNE SEC 2
Census Tract555504
Assessed Land Value$40,126
Assessed Improvement Value$217,202
Assessment Year2025
About this property
This Tomball one-story home offers a two-car garage.
Investor Tools
$258,000
Estimated Property Value
$218,440Estimated Mortgage Balance
$39,560Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,096
$257,328
2025
$40,126
$217,202
$257,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,096
$257,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$234,000
No
First
Oct 7, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,440
$39,560
15%
85%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,753/mo
+$457/mo
10.3%
