$354,000
NAL Estimated Property Value12006 Zanubia Court, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size5,326 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN4803-02-001-0020-901
Lot Number2
SubdivisionLakes Of Bella Terra West Sec 2
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA WEST SEC 2, BLOCK 1, LOT 2
Census Tract673403
Assessed Land Value$57,736
Assessed Improvement Value$269,805
Assessment Year2025
About this property
Beautiful 1 story home with 3 Bedrooms, 2 Bathrooms and a Study. Tile throughout the home with carpet in the bedrooms. Upgraded 42" shaker cabinets with granite counter tops. Tile surrounds with decorative inlay in bathrooms. Covered patio
Investor Tools
$354,000
Estimated Property Value
$201,792Estimated Mortgage Balance
$152,208Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,573
$327,541
2025
$57,736
$269,805
$327,541
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,573
$327,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$235,000
No
First
Apr 29, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,792
$152,208
42%
57%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,334/mo
$-214/mo
7.2%
