Last 24 Hours
$173,000
NAL Estimated Property Value12007 High Branch Way, Willis, TX, 77358
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.06 acres
Land Information
APN8282-06-03800
Lot Number7
SubdivisionRepublic Grand Ranch 06
Land UseResidential
Legal DescriptionS828206 - REPUBLIC GRAND RANCH 06, BLOCK 2, LOT 7
Census Tract694107
Assessed Land Value$170,980
Assessment Year2025
About this property
Looking for a peaceful community away from the City? Rolling hills and stocked Ponds for fishing, trails for hiking, and Horses are allowed! This over 2 acre(s) Lot is one of the original Lots purchased in 2022, located near the back entrance of RGR with no rear neighbors, for easy access onto FM-1097. This Lot consists of Pine and Oak Trees and is very flat. SELLERS ARE WILLING TO CLEAR THE UNDERBRUSH FOR BUYERS IF REQUESTED. Willis ISD, in a growing Willis / New Waverly area. Electric available, Fiber Internet, Community Water Well. Local HEB and plenty of shopping within 10 minutes.
Investor Tools
$173,000
Estimated Property Value
$132,062Estimated Mortgage Balance
$40,938Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,066
$148,320
2025
$170,980
N/A
$170,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,066
$148,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank Texas Na
Building Or Construction Loan
$143,010
No
First
May 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,062
$40,938
23%
76%
$858/mo
12.4%