$592,000
NAL Estimated Property Value12007 Millwright Pkwy, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Oven, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APNR-16-5930-000F-0022
Lot Number22
SubdivisionWoodland Village Of Anderson Mill
Land UseResidential
Legal DescriptionWOODLAND VILLAGE OF ANDERSON MILL SEC 2 PH 1, BLOCK F, LOT 22
Census Tract020405
Assessed Land Value$88,500
Assessed Improvement Value$474,077
Assessment Year2025
About this property
Single story suburban home in north Austin with views of a pocket park. Light filled atrium entryway and living room leading out to a screened in porch. Large beautiful kitchen with stainless steel appliances with a breakfast bar. Backyard oasis complete with putting green, greenhouse, tree house, pool and spa. Huge kitchen with butcher block countertops, built in refrigerator and soft-close drawers. Sprinkler Sys:Yes
Investor Tools
$592,000
Estimated Property Value
$389,360Estimated Mortgage Balance
$202,640Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,552 /month
Positive
Cash Flow Estimate:
$1,184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,034/month
$10/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,443
$562,577
2025
$88,500
$474,077
$562,577
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,443
$562,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$428,000
No
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,360
$215,640
35%
66%
$2,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,577/mo
+$143/mo
5.5%
