$301,895
NAL Estimated Property Value12007 Rockridge Falls Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,564 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1358640020011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 2 WILLOW FALLS SEC 4
Census Tract554806
Assessed Land Value$44,652
Assessed Improvement Value$257,243
Assessment Year2025
About this property
Built in 2015, Great open floor plan on this home that still feels brand new. Large master bedroom and bath , granite counters, island kitchen, gas appliances, private office, covered patio, and a two car garage and nice size yard along with a great Cul-De-Sac location in the neighborhood make this home an easy choice. First showing will be OPEN HOUSE Saturday, January 23rd 1p-4p.
Investor Tools
$301,895
Estimated Property Value
$208,363Estimated Mortgage Balance
$93,532Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,811 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$467/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,300
$301,895
2025
$44,652
$257,243
$301,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,300
$301,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$231,725
Yes
First
Feb 24, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,363
$93,532
30%
69%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,857/mo
+$53/mo
7.6%
