$99,900
1201 3rd Ave, Canyon, TX, 79015
$100,458 ARV
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange
Exterior
Lot Size8,712 sqft
Building Information
Year Built1910
Stories1
Roof Type105
Land Information
APNR-005-7800-1700
SubdivisionOriginal Town Of Canyon
Land UseResidential
Legal DescriptionORIGINAL TOWN OF CANYON, BLK 0026, 11 AND 12
Census Tract021803
Assessed Land Value$9,600
Assessed Improvement Value$94,068
Assessment Year2025
About this property
Corner lot 1910 charm needing some new age updates and repairs. Has a storage shed, a large 3rd bedroom and front porch for pleasant days. All initial offers must be submitted via PropOffers.com by the AGENT ONLY.
Investor Tools
$1,202,982Estimated Mortgage Balance
$142,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$100,458
Rent-to-Value Ratio: 0.72%
Rent Estimate
$852 /month
Positive
Cash Flow Estimate:
$284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,121
$103,668
2025
$9,600
$94,068
$103,668
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,121
$103,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$1,256,000
No
First
May 22, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,202,982
N/A
0%
847%
$7,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$7,531/mo
$-6,209/mo
11.2%
