$333,477
NAL Estimated Property Value1201 Angelina Dr, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Building Information
Year Built2010
Stories1
Garage Spaces1
Land Information
APNR-9004-00D-0150-1
Lot Number15
SubdivisionCypress Bend Phase 1 (Cpn)
Land UseResidential
Legal DescriptionCYPRESS BEND PHASE 1 (CPN), BLK D, LOT 15
Census Tract031007
Assessed Land Value$110,000
Assessed Improvement Value$223,477
Assessment Year2025
About this property
Move-in ready with major updates! New roof, fresh paint, new carpet, granite countertops, and a fully remodeled master shower! This 4-bed, 2-bath home features an open layout, vaulted ceilings, and a cozy fireplace. Bright kitchen with island seating and tons of charm. Private backyard with covered patio and new fencing, perfect for relaxing or entertaining. Walking distance to a neighborhood park! Don’t miss this one!
Investor Tools
$333,477
Estimated Property Value
$295,939Estimated Mortgage Balance
$37,538Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,001 /month
Positive
Cash Flow Estimate:
$667 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,763
$333,477
2025
$110,000
$223,477
$333,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,763
$333,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$284,747
Yes
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,939
$37,538
11%
89%
$1,794/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$2,129/mo
+$681/mo
10.1%
