$1,129,000
NAL Estimated Property Value1201 Dwyce Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Water Purifier Owned, Refrigerator, Self Cleaning Oven
FlooringCarpet, Linoleum, Slate
Exterior
Exterior FeaturesBalcony, Private Yard, Rain Gutters
Lot Size7,545 sqft
Building Information
Year Built1957
Stories2
Roof Type105
Garage Spaces3
Land Information
APN02310813060000
Lot Number13
SubdivisionBellaire Heights Sec 1
Land UseResidential
Legal DescriptionLOT 13 BLK B BELLAIRE HEIGHTS SEC 1
Census Tract001505
Assessed Land Value$370,740
Assessed Improvement Value$502,876
Assessment Year2025
About this property
Stellar Mid-Century home in Central Austin: Crestview. Large rooms. Two living areas; two dining. Extra study/office. Special Mid-century design and features; great layout. Two-car garage. Lots of storage. Easy walking distance to buses and MetroRail. Lots of recent updates. This house is UNIQUE and SPECIAL. You gotta see it!(Disclosure: OWNER/AGENT) Sprinkler Sys:Yes
Investor Tools
$1,129,000
Estimated Property Value
$955,813Estimated Mortgage Balance
$174,631Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,774 /month
Positive
Cash Flow Estimate:
$2,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,708/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,848
$873,616
2025
$370,740
$502,876
$873,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,848
$873,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Natalie Ruth Comba
Assumption
$920,000
Yes
First
Jun 19, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$955,813
$126,187
11%
85%
$5,816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$5,816/mo
$-3,728/mo
2.2%
