$282,860
NAL Estimated Property Value1201 Grove BLVD 603, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Electric Water Heater, Free Standing Range, Disposal
FlooringCarpet, Concrete, Linoleum
Exterior
Exterior FeaturesNone
Lot Size3,049 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03051409360000
Lot Number603
SubdivisionBoulevard A Condominium The Amended
Land UseResidential
Legal DescriptionUNT 603 BOULEVARD A CONDOMINIUM THE AMENDED PLUS .8695 % INT IN COM AREA
Census Tract002325
Assessed Land Value$30,492
Assessed Improvement Value$252,368
Assessment Year2025
About this property
Ready to enjoy lock and leave East Austin living? You'll love this well designed home that offers an escape from apartment living, but keeps you close to all the things you love. Decor paint in soothing grays and spa blues. Open concept and great use of space with two full baths and guest bath. Bright Kitchen with granite counters, glass mosaic tile, and center island. Spacious Owner's Suite with full bath and walk-in closet. Relax on the patio or enjoy the nearby Metro River Park.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$282,860
Estimated Property Value
$258,904Estimated Mortgage Balance
$23,956Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,048
$282,860
2025
$30,492
$252,368
$282,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,048
$282,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Fha
$289,656
Yes
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,904
$23,956
8%
92%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,925/mo
$-299/mo
6.9%
