$270,000
NAL Estimated Property Value1201 Grove BLVD 903, Austin, TX, 78741
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size3,049 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03051409600000
Lot Number903
SubdivisionBoulevard A Condominium The Amended
Land UseResidential
Legal DescriptionUNT 903 BOULEVARD A CONDOMINIUM THE AMENDED PLUS .8695 % INT IN COM AREA
Census Tract002325
Assessed Land Value$30,492
Assessed Improvement Value$235,225
Assessment Year2025
About this property
Lovely condo in gated community off Riverside near downtown & airport. Open floor plan, recent repairs, private garage plus 1 parking space, relaxing front porch. Low HOA fees. Beautiful community pool & clubhouse. By ACC Riverside, Riverside Golf Course, Roy Guerrero Park. Public transit. All appliances convey.Restrictions: Yes
Investor Tools
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,308
$265,717
2025
$30,492
$235,225
$265,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,308
$265,717
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$191,160
No
First
N/A
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$145/mo
+$1,481/mo
7.2%
