$257,880
NAL Estimated Property Value1201 Lindhurst Street, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Other
Exterior
Lot Size9,768 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces4
Land Information
APN32382500060010000
SubdivisionOwen
Land UseResidential
Legal DescriptionOWEN BLK F LT 1 INT202100213311 DD07152021 CO-DC 3825000600100 2CI38250006
Census Tract014704
Assessment Year2025
About this property
Great opportunity in an established neighborhood. This home definitely has tons of potential. Property has an attached two car garage and a separate detached 2 car garage making for 4 total enclosed parking spaces! House sits on a large picturesque corner lot with mature trees and a beautiful sprawling yard. Great location to Hwy and shopping. Home is being sold AS-IS like it stands.
Investor Tools
$257,880
Estimated Property Value
$204,173Estimated Mortgage Balance
$53,707Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,547 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,364
$257,880
2025
N/A
N/A
$257,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,364
$257,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$224,865
No
First
Jul 15, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,173
$53,707
20%
79%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,349/mo
+$623/mo
9.2%
