$275,000
NAL Estimated Property Value1201 Mcduffie St Unit 169, Houston, TX, 77019
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Washer/Dryer Stacked, Dishwasher
FlooringWood
Building Information
Year Built1979
Stories2
Garage Spaces1
Land Information
APN1143360050003
SubdivisionRiver Oaks Place Condo Amend
Land UseResidential
Legal DescriptionUNIT 169 BLDG E .00564 INT COMMON LAND & ELE RIVER OAKS PLACE CONDO AMEND
Census Tract410300
Assessed Land Value$41,642
Assessed Improvement Value$177,528
Assessment Year2025
About this property
Stunning condo with a generous floor plan! The main level features an open living/dining area, well equipped modern kitchen, and a convenient powder room. Upstairs, you'll find a spacious bedroom suite with a dedicated vanity, a large bathroom, a sizable closet, and an extra room with numerous possibilities. Updates include soft-closing cabinets, quartz countertops, engineered wood floors, stainless steel appliances, and fresh paint throughout. Situated in River Oaks near W. Gray and Shepherd Dr., this complex offers 24-hour security and well-kept grounds.
Investor Tools
$275,000
Estimated Property Value
$164,342Estimated Mortgage Balance
$110,658Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,446
$219,170
2025
$41,642
$177,528
$219,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,446
$219,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$194,000
No
First
Oct 23, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,342
$98,658
37%
60%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,164/mo
+$476/mo
7.2%
