$375,000
1201 N Riviera Circle, Pearland, TX, 77581
On Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,059 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1243620050030
Lot Number30
SubdivisionBellavita At Green Tee Amend
Land UseResidential
Legal DescriptionLT 30 BLK 5 BELLAVITA AT GREEN TEE SEC 4 AMEND
Census Tract350102
Assessed Land Value$67,095
Assessed Improvement Value$378,582
Assessment Year2025
About this property
Rare opportunity to own a 3-bedroom home in a sought-after 55+ community in Pearland, Texas! Enjoy low-maintenance living, a welcoming neighborhood atmosphere, and amenities designed for an active lifestyle. This hard-to-find floor plan offers spacious living areas, comfortable bedrooms, and the perfect blend of convenience and community. Located near shopping, dining, medical facilities, and easy access to Houston, this is the ideal place to enjoy your next chapter in style!!
Investor Tools
$0Estimated Mortgage Balance
$445,677Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,674 /month
Positive
Cash Flow Estimate:
$891 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$510
$445,677
2025
$67,095
$378,582
$445,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$510
$445,677
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$445,677
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$295/mo
+$1,035/mo
3.6%
