$368,142
NAL Estimated Property Value12010 W Maria Dr, Odessa, TX, 79764
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMore than One Water Heater, None
FlooringCarpet, Tile
Exterior
Lot Size19,998 sqft
Building Information
Year Built2014
Land Information
APN34200.04784.00000
Lot Number19
SubdivisionWestern Hills
Land UseResidential
Legal DescriptionWESTERN HILLS BLOCK 31 LOT 19
Census Tract002702
Assessed Land Value$25,800
Assessed Improvement Value$342,342
Assessment Year2025
Investor Tools
$368,142
Estimated Property Value
$254,265Estimated Mortgage Balance
$114,255Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,397 /month
Positive
Cash Flow Estimate:
$799 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,902
$368,142
2025
$25,800
$342,342
$368,142
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,902
$368,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$256,500
No
First
Oct 10, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,265
$113,877
30%
69%
$1,538/mo
