$287,000
NAL Estimated Property Value12011 Cedarcliff Ct, Houston, TX, 77070
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size10,616 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1130880000019
Lot Number19
SubdivisionWoodedge Village
Land UseResidential
Legal DescriptionLT 19 BLK 3 WOODEDGE VILLAGE SEC 3
Census Tract552501
Assessed Land Value$75,454
Assessed Improvement Value$192,103
Assessment Year2025
About this property
Exquisite custom home in sought-after neighborhood. 4 beds, 2.5 baths on cul-de-sac lot. Energy efficient windows, gas log fireplace, kitchen island, and crown molding. Downstairs master with jacuzzi tub, separate shower, dual vanities, and walk-in closets. Gazebo-style breakfast area, formal dining, and his/her closets in master bath. Wood floor in entry way, sprinkler system, storage shed, and 2 car detached garage with covered walkway. Don't miss this stunning property!
Investor Tools
$287,000
Estimated Property Value
$251,599Estimated Mortgage Balance
$35,401Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$304
$267,557
2025
$75,454
$192,103
$267,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$304
$267,557
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$256,500
No
First
Apr 21, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,599
$28,401
10%
88%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,538/mo
+$1,202/mo
11.5%
