$1,575,000
NAL Estimated Property Value12012 Arch Hill Dr, Austin, TX, 78750
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size17,032 sqft
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01721504380000
Lot Number9
SubdivisionEnclave At Arch Hill Subd The
Land UseResidential
Legal DescriptionLOT 9 ENCLAVE AT ARCH HILL SUBD THE
Census Tract033700
Assessed Land Value$400,000
Assessed Improvement Value$1,175,000
Assessment Year2025
Investor Tools
$1,575,000
Estimated Property Value
$1,081,324Estimated Mortgage Balance
$493,676Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,450 /month
Positive
Cash Flow Estimate:
$3,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,843/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,244
$1,575,000
2025
$400,000
$1,175,000
$1,575,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,244
$1,575,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Unknown
$585,600
No
First
Nov 1, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,081,324
$493,676
31%
69%
$7,259/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$7,359/mo
$-4,639/mo
2.1%
