$248,000
NAL Estimated Property Value12014 Leitrim Way, Houston, TX, 77047
Off Market
Lease
Highlights
Interior
Exterior
Lot Size7,004 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1223850010002
Lot Number2
SubdivisionCullen Estates
Land UseResidential
Legal DescriptionLT 2 BLK 1 CULLEN ESTATES
Census Tract331501
Assessed Land Value$39,025
Assessed Improvement Value$193,735
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,943
$232,760
2025
$39,025
$193,735
$232,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,943
$232,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Fha
$137,365
Yes
First
Nov 22, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,972
$133,028
54%
44%
$824/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$824/mo
+$1,766/mo
12.5%
