Last 24 Hours
$247,000
NAL Estimated Property Value12015 Champion Forest Dr, Houston, TX, 77066
Off Market
2 Beds
3 Bath
2,078 Sq Ft
$120.26 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,179 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1056880020013
SubdivisionGreenwood Forest 6 2nd Corr
Land UseResidential
Legal DescriptionTR 13 BLK 2 R/S RES L BLK 45 017*G6653070-000-002-013 GREENWOOD FOREST 6 2ND CORR
Census Tract551400
Assessed Land Value$43,661
Assessed Improvement Value$174,844
Assessment Year2025
About this property
Cute, cottage-home, well maintained, private patio home in the back of Greenwood Forest. Corner Unit with Circle Driveway for guest parking. Over-sized Two Bedroom Unit (optional 3rd bedroom) w/2nd Story Office/Gameroom Loft with a full bath that could be a third Bedroom. New paint. Beautiful Laminate Wood Plank flooring (throughout first floor, just installed), Two patios (one private), Three sets of Patio Double-Glass Doors. New Dishwasher and Stove in the Kitchen. Walking distance to Lutheran Church, Subdivision Walking Trail, Greenwood Forest Elementary, Wunderlich Intermediate and Klein Forest High School. Subdivision Pool, Large Clubhouse and Tennis courts.
Investor Tools
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$227
$218,505
2025
$43,661
$174,844
$218,505
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$227
$218,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Klein Bank
Credit Line (Revolving) / Heloc
$5,000
No
First
N/A
Sep 2005
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$237,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$560/mo
+$1,340/mo
9.2%
12.4%